Palace Auctions Logo
Lot 10

Grecian Mills Redevelopment Site – Guide £850k

Guide price £ 850,000

Type of Sale

for sale under auction terms and conditions

Key Features

  • Approved planning consent for Class C3 & E3
  • Dedicated cycle storage & car parking
  • Detailed architects’ plans & S106-free title
  • Ground-floor commercial/shop units
  • Guide Price: £850000 (auction T&C)
  • Site area ~0.4 ha with landscaping

Description

Grecian Mills redevelopment site

Grecian Mills redevelopment site on Worsley Road, North Worsley, offers an exceptional investment opportunity with approved planning consent for new residential accommodations (Class C3) and flexible commercial floor space (Class E3). Spanning approximately 0.4 ha, the freehold parcel includes detailed drawings for multiple housing units, ground-floor retail or office space, landscaped amenity areas, dedicated cycle storage and car parking provision.

Situated within the M28 3 postcode, this site benefits from strong local fundamentals: gross rental yields in North Worsley range from 6.1% to 7.7% for residential properties, while average monthly rents in the area reach £1,076. Moreover, the average price per square meter in M28 3 is £2,670, indicating room for value growth once developed. Investors can tap into both immediate commercial lettings and long-term residential income streams, diversifying risk and maximising returns.

The surrounding neighbourhood features excellent transport links—Walkden station is under 1 mile away, and the M61/M60 motorway network provides quick access to Manchester city centre. Local amenities include shops, cafés, parks and school catchments that support strong tenant demand. Furthermore, Trafford Council’s strategic plans for North Worsley emphasize sustainable growth, making this scheme well-aligned with regional policy.

Offered under auction terms and conditions with a guide price of £850,000, Grecian Mills represents a turnkey development site. Prospective bidders should review the full legal pack and planning schedules to capitalise on this mixed-use opportunity.

Key Takeaways

  • Guide Price: £850,000 under auction terms
  • Planning Consent: Class C3 residential & Class E3 commercial granted
  • Site Area: Approx. 0.4 ha with landscaping, retail frontage, cycle & car parking
  • Local Yields: 6.1%–7.7% gross rental yield potential
  • Average Rent: £1,076 per month in M28 3 postcode
  • Transport & Amenities: Walkden station, M61/M60, shops, schools & parks

Analysis

This mixed-use scheme aligns with Greater Manchester’s trend for sustainable urban living, combining new homes with active ground-floor commercial units. Comparable projects—such as Brunswick Place and NOMA District—highlight strong demand for flexible work-live environments and robust capital appreciation. By securing planning consent in advance, Grecian Mills de-risks the entitlement phase and accelerates time-to-market. Investors can choose to develop and hold for yield, or complete shell and sell forward, capturing uplift driven by regional regeneration.

Grecian Mills redevelopment – Gross development value

Firstly consider the Income table showing estimated end Gross Development Value (GDV) and high-level net profit. Based on a land guide price of £850,000. Together with benchmark development-cost ratios of 45%–60% of GDV. Development costs typically represent 45%–60% of GDV for mixed-use schemes. 

Scenario GDV (£) Dev Cost (% of GDV) Dev Cost (£) Land Cost (£) Total Cost (£) Net Profit (£) Net Profit Margin (%)
Conservative 4,000,000 60% 2,400,000 850,000 3,250,000 750,000 18.8%
Base Case 4,250,000 55% 2,337,500 850,000 3,187,500 1,062,500 25.0%
Optimistic 4,500,000 50% 2,250,000 850,000 3,100,000 1,400,000 31.1%

 

Notes:

  • Secondly GDV is modeled at £4 to 4.5 million based on local values per sqm and comparable schemes.
  • Thirdly Development Cost includes construction, professional fees and finance, at 50–60% of GDV.
  • In addition Land Cost is fixed at the auction guide price of £850,000.
  • Finally Net Profit Margin is worked out as Net Profit ÷ GDV.

This table illustrates a net profit range of £750K–£1.4 M. That is (18.8%–31.1% of GDV). Under different cost scenarios—well above typical developer targets of 15%–20%. 

Inbound Links

Outbound Links

 

Page Last Updated: Saturday, August 09, 2025 11:54

Get in touch

Edward Swindells Auctioneer Consultant Auctioneer & Valuer

Map

Important Notices & Guidance Notes

Important notices

Pre-registration approval to bid, guide prices, reserves, additional charges and other matters.

Pre-registration approval to bid Palace Auctions now require all bidders who wish to bid at our Auctions to register. All checks required by current anti-money laundering legislation must be satisfactorily completed as part of this process before prior approval to bid will be given.

Please use the links on our website to pre-register. Following approval to bid, the buyer named in your registration cannot be changed without the consent of the auctioneers.

Guide Prices

A guide price (to include a range of prices), is not an indication of the anticipated eventual selling price or a valuation; it is an indication of the minimum price ( “the Reserve” ) at which (or range of prices within which) the seller might be prepared to sell. The eventual sale price can and frequently does, exceed the guide price.

Where a range is given, the Reserve will sit within that range and will not exceed the top end of the range. Where a single figure Guide Price is given, the Reserve will be within 10%, upwards or downwards, of that figure.

The guide price may be subject to change up to and including the day of the auction. The latest published guide price (or range of prices) is displayed on our website, and you should check the website regularly for updates and on the day of the auction.

All guide prices are quoted “subject to contract”.

Please note the guide price for the Lot does not include: – any Buyers’ Fee charged by the auctioneers; – VAT on the sale price; – SDLT or any other Government taxes.

Additional costs and fees charged by the seller or third parties that might apply to some Lots and/or some buyers.

If a guide price is listed as “TBA”, it means no guide price has been set at present. Please do call our office about this. The guide price, or range of prices, will be published online immediately it becomes available and you should check the auction website regularly for updates and on the day of the auction.

Reserve Prices

The reserve price is the minimum price at which the Lot can be sold.

Whilst every effort is made to ensure that the advertised guide prices are up to date. it is possible that the reserve price set for any Lot may exceed the previously quoted guide price. This is because the seller may fix the final reserve price just before the Lot is offered for sale and you should check the website regularly for updates and on the day of the auction.

Palace Auctions, Residential and Commercial Auctions. Our content is meticulously curated by our seasoned professionals, specifically tailored for discerning property buyers. Our platform is best suited for experienced institutional or business buyers, as well as individuals equipped with the necessary knowledge and expertise to make informed purchasing decisions. We deal in properties that come with their own unique set of risks, which our sophisticated buyers understand. If you’re uncertain about meeting these prerequisites, we recommend seeking independent advice or reaching out to us directly.”

Buyers Premium 

A buyer’s premium is an additional charge that successful bidders are required to pay on top of their final bid price at a property auction. This fee is typically a percentage of the final bid and is paid directly to the auction house. It serves as a kind of commission for the auctioneer’s services. The exact percentage can vary depending on the auction house. At Palace Auctions our buyers premium on Property (Real Estate sales) is normally £5000 plus vat. It is usually clearly stated in the auction’s terms and conditions. It’s crucial for bidders to factor in the buyer’s premium when determining their maximum bid, as it significantly affects the total cost of the property.

Buyers’ fees, Seller’s fees and additional charges

For each Lot, a documentation charge / Fee is payable on the fall of the hammer to Palace Auctions as follows:

Residential Auctions – Lots sold for £10,000 or more: Buyers’ Fee of £1,500 inclusive of VAT.

Lots sold for less than £10,000: Buyers’ Fee of £500 inclusive of VAT.

Commercial Properties – All Lots: Buyers Fee £1,000 excluding VAT

Additional charges and fees might be charged by the seller and/or other third parties. You are strongly advised to read the Special Conditions of Sale for the Lot prior to bidding to check for any additional charges and fees and to check the addendum which might also (but does not always) contain details of such amounts.

VAT may be chargeable in addition to the sale price for the Lot. The auctioneer will announce this and will be contained within the particulars.

Other Matters

Please note that Lots may be sold or withdrawn at any time prior to auction.

Please note that the amount of Bidder Security (payable on application to bid at the auction) and the Buyer’s Fee may be varied from the standard amounts quoted upon or website or by a member of our sales team. So please check.

Please refer to the addendum, the Particulars and/or the conditions of sale.

Mapping data licensed from Ordnance Survey with the permission of the Controller of Her Majesty’s Stationery Office. © Crown Copyright. All rights reserved. Licence number 100022432. Location plans are reproduced from the Ordnance Survey mapping with the permission of Ordnance Survey on behalf of the Controller of Her Majesty’s Stationery Office, © Crown copyright and Database Rights 2018 OS 100060020

The plans and photographs shown in the catalogue are included in order to assist you in locating the Lot in question. They are not to be taken as drawn to scale and any arrows on plans or photographs are merely to assist you in finding the Lot, not for the purpose of indicating legal boundaries or which direction the lot is facing.

The Auctioneers do not warrant or represent that any plans or photographs show the up-to-date position with regard to occupiers either for the Lot or for any other properties shown in such plans or photographs.