Description
Queen Mary Road SE19 3-Bed Terraced House
Key Takeaway: Acquire a freehold 3-bed terraced house on Queen Mary Road, SE19 for £525,000. Currently rented at £2,100 pcm → 4.8% gross yield; 3.66% net yield. Projected 42–61% total return over 5 years.This SE19 3-bed terraced house investment on Queen Mary Road offers a classic Victorian façade, three generously sized bedrooms, a family bathroom, and a rear garden—all delivered tenanted at £2,100 pcm. Located in the heart of Crystal Palace’s catchment, the property is a freehold tenure with no ground rent, ideal for buy-to-let investors seeking stable income and long-term growth.
Investment Summary
| Metric | Value |
|---|---|
| Purchase Price | £525,000 |
| Monthly Rent | £2,100 |
| Annual Rent | £25,200 |
| Gross Rental Yield | 4.80% |
| Net Rental Yield (est.) | 3.66% |
| Buyer’s Premium (2.5%) | £13,125 |
| Stamp Duty (5%) | £26,250 |
| Total Investment* | £568,675 |
| 5-Year Total Return (Moderate) | 51.2% |
| *Includes buyer’s premium, stamp duty, legal & survey fees. |
Financial Projections
[caption id="attachment_15414" align="aligncenter" width="1024"]
financials-for-Queen-Mary-street-by-palace-auctions-london[/caption]
Figure: 5-year property value, rental income & total-return scenarios
- Conservative (3.77% p.a.): Total return 42.3%, annualized 7.31%
- Moderate (5.39% p.a.): Total return 51.2%, annualized 8.62%
- Optimistic (7.00% p.a.): Total return 60.7%, annualized 9.95%