Palace Auctions Logo
Lot IIBTUK AUG 1401

Prime Edgware Road Investment – 6% Yield – £3M

Guide price £ 3,000,000

Type of Sale

for sale under auction terms and conditions

Key Features

  • (5-year reviews) Five flats: 3×2-bed
  • 2×studio across floors 1–4 Combined
  • Adjusted yield of 6.02% including buyer’s fee (2%) Staggered
  • AST expirations reduce re-letting risk
  • Basement & ground-floor restaurant on 20-year lease
  • Freehold SPV sale structure for streamlined due diligence
  • Immediate income from active tenants and commercial lease
  • potential income £184200 pa (6.14% gross yield)
  • Prime central London location with transport links

Description

Freehold SPV sale of a six-floor mixed-use building at 365 Edgware Road with a basement & ground-floor restaurant plus five flats, offering £184,200 pa income and a 6.02% adjusted yield on £3.06 M total investment.

Description

Edgware Road property investment at 365 Edgware Road is a turnkey freehold opportunity structured as an SPV sale. The asset comprises:

  • Basement & ground floor: fully let restaurant on a 20-year lease (5-year rent reviews) at £5,000 pcm
  • First floor: one 2-bed flat and one studio
  • Second & third floors: one 2-bed flat each
  • Fourth floor: one studio

Together, the five flats can generate up to £124,200 pa, driving total potential income to £184,200 and delivering a 6.14% gross yield (6.02% after a 2% buyer’s fee). Currently, the restaurant and Unit 1 (2-bed) are occupied, yielding £88,800 pa; simultaneous lettings of the remaining units at market rents will unlock full income potential.

Moreover, the staggered tenancy schedule—ranging from renewals to pending ASTs—mitigates re-letting risk and smooths cash flow. For example, Unit 1 remains let until September 2025 at £2,400 pcm, while Studio 4’s new tenancy at £1,600 pcm kicks in August 2025. Consequently, active management should reduce vacancy below the current 51.8% and enhance net returns.

Furthermore, investors benefit from prime central London positioning: Edgware Road Station (Bakerloo, Circle, District, Hammersmith & City lines) lies moments away, while Paddington, Marylebone, and Hyde Park are within easy reach. Additionally, local bus routes and the City of Westminster’s retail-led regeneration plan reinforce tenant demand.

For comprehensive legal, planning & EPC documentation, download the Legal Pack. To explore similar opportunities, visit our Investment Portfolio, or book a viewing via the Auction Calendar (48 hrs notice required). Overall, this Edgware Road property investment combines stable income streams, capital growth potential, and a freehold SPV structure—making it a standout central London acquisition.

Income & Yield Analysis

Metric Value
Asking Price £3,000,000
Buyer’s Fee (2%) £60,000
Total Investment £3,060,000
Current Active Annual Income £88,800
Potential Fully Let Annual Income £184,200
Gross Yield (Fully Let) 6.14%
Adjusted Yield (Including Fee) 6.02%
Commercial Income (Restaurant) £60,000 pa
Residential Income (Flats/Studios) £124,200 pa
Current Vacancy Rate 51.8%

 

Income Distribution & Yield Dashboard

365-edgeware-road-investment-analysis-presented-by-Palace-Auctions
365-edgeware-road-investment-analysis-presented-by-Palace-Auctions

Figure 1: Income split, yield comparison, rent by unit type & 10-year income growth projection.

Location

365 Edgware Road sits in the City of Westminster, W2, with:

  • Edgware Road Station: Bakerloo, Circle, District & Hammersmith & City lines (TFL)
  • Multiple bus routes along Edgware Road (routes 6, 18, 27, 43, 98, N18)
  • Nearby amenities: Hyde Park, Paddington Basin, Marylebone High Street
  • Westminster planning portal: https://www.westminster.gov.uk/planning-building

Media Links

Internal & External Links

Internal Link Suggestion:
– Auction Calendar for upcoming viewing slots

 

Get in touch

Edward Swindells Auctioneer Consultant Auctioneer & Valuer

Map

Important Notices & Guidance Notes

Important notices

Pre-registration approval to bid, guide prices, reserves, additional charges and other matters.

Pre-registration approval to bid Palace Auctions now require all bidders who wish to bid at our Auctions to register. All checks required by current anti-money laundering legislation must be satisfactorily completed as part of this process before prior approval to bid will be given.

Please use the links on our website to pre-register. Following approval to bid, the buyer named in your registration cannot be changed without the consent of the auctioneers.

Guide Prices

A guide price (to include a range of prices), is not an indication of the anticipated eventual selling price or a valuation; it is an indication of the minimum price ( “the Reserve” ) at which (or range of prices within which) the seller might be prepared to sell. The eventual sale price can and frequently does, exceed the guide price.

Where a range is given, the Reserve will sit within that range and will not exceed the top end of the range. Where a single figure Guide Price is given, the Reserve will be within 10%, upwards or downwards, of that figure.

The guide price may be subject to change up to and including the day of the auction. The latest published guide price (or range of prices) is displayed on our website, and you should check the website regularly for updates and on the day of the auction.

All guide prices are quoted “subject to contract”.

Please note the guide price for the Lot does not include: – any Buyers’ Fee charged by the auctioneers; – VAT on the sale price; – SDLT or any other Government taxes.

Additional costs and fees charged by the seller or third parties that might apply to some Lots and/or some buyers.

If a guide price is listed as “TBA”, it means no guide price has been set at present. Please do call our office about this. The guide price, or range of prices, will be published online immediately it becomes available and you should check the auction website regularly for updates and on the day of the auction.

Reserve Prices

The reserve price is the minimum price at which the Lot can be sold.

Whilst every effort is made to ensure that the advertised guide prices are up to date. it is possible that the reserve price set for any Lot may exceed the previously quoted guide price. This is because the seller may fix the final reserve price just before the Lot is offered for sale and you should check the website regularly for updates and on the day of the auction.

Palace Auctions, Residential and Commercial Auctions. Our content is meticulously curated by our seasoned professionals, specifically tailored for discerning property buyers. Our platform is best suited for experienced institutional or business buyers, as well as individuals equipped with the necessary knowledge and expertise to make informed purchasing decisions. We deal in properties that come with their own unique set of risks, which our sophisticated buyers understand. If you’re uncertain about meeting these prerequisites, we recommend seeking independent advice or reaching out to us directly.”

Buyers Premium 

A buyer’s premium is an additional charge that successful bidders are required to pay on top of their final bid price at a property auction. This fee is typically a percentage of the final bid and is paid directly to the auction house. It serves as a kind of commission for the auctioneer’s services. The exact percentage can vary depending on the auction house. At Palace Auctions our buyers premium on Property (Real Estate sales) is normally £5000 plus vat. It is usually clearly stated in the auction’s terms and conditions. It’s crucial for bidders to factor in the buyer’s premium when determining their maximum bid, as it significantly affects the total cost of the property.

Buyers’ fees, Seller’s fees and additional charges

For each Lot, a documentation charge / Fee is payable on the fall of the hammer to Palace Auctions as follows:

Residential Auctions – Lots sold for £10,000 or more: Buyers’ Fee of £1,500 inclusive of VAT.

Lots sold for less than £10,000: Buyers’ Fee of £500 inclusive of VAT.

Commercial Properties – All Lots: Buyers Fee £1,000 excluding VAT

Additional charges and fees might be charged by the seller and/or other third parties. You are strongly advised to read the Special Conditions of Sale for the Lot prior to bidding to check for any additional charges and fees and to check the addendum which might also (but does not always) contain details of such amounts.

VAT may be chargeable in addition to the sale price for the Lot. The auctioneer will announce this and will be contained within the particulars.

Other Matters

Please note that Lots may be sold or withdrawn at any time prior to auction.

Please note that the amount of Bidder Security (payable on application to bid at the auction) and the Buyer’s Fee may be varied from the standard amounts quoted upon or website or by a member of our sales team. So please check.

Please refer to the addendum, the Particulars and/or the conditions of sale.

Mapping data licensed from Ordnance Survey with the permission of the Controller of Her Majesty’s Stationery Office. © Crown Copyright. All rights reserved. Licence number 100022432. Location plans are reproduced from the Ordnance Survey mapping with the permission of Ordnance Survey on behalf of the Controller of Her Majesty’s Stationery Office, © Crown copyright and Database Rights 2018 OS 100060020

The plans and photographs shown in the catalogue are included in order to assist you in locating the Lot in question. They are not to be taken as drawn to scale and any arrows on plans or photographs are merely to assist you in finding the Lot, not for the purpose of indicating legal boundaries or which direction the lot is facing.

The Auctioneers do not warrant or represent that any plans or photographs show the up-to-date position with regard to occupiers either for the Lot or for any other properties shown in such plans or photographs.