Description
Introduction
This Chiswick W4 investment block presents a rare off-market opportunity for property investors. Comprised of three vacant flats (2×3-bed, 1×2-bed), plus roof space and four garages ripe for conversion, the freehold building in Zone 2 is offered at a guide price of £1.4 million. With permitted development rights for up to 40 m³ loft extensions on terraced blocks. Garage conversions offer adding 10–20% value, investors can unlock both immediate rental income and substantial development upside. Nestled in a leafy Chiswick street. This three-storey block offers immediate rental income opportunities and scope for value-add development. Internally, each flat requires a full refurbishment—ideal for investors seeking to reposition assets in a high-demand rental market (flats in W4 yield 4.9% on average). Externally, the roof space can be extended under permitted development rights, and four adjacent garages can be converted into studios or storage, significantly boosting rental revenue. Key Takeaways: • Exclusive off-market freehold block in prime W4 location. • Comprises 2×3-bed and 1×2-bed flats, all vacant and in need of updating. • Roof space & 4 dilapidated garages offer significant PD development upside. • Guide Price: £1,400,000 – Potential to deliver 8.9%+ net yields and 120%+ 10-year returns.Development Potential
Roof space: Permitted development allows upward extensions up to 40 m³ on terraced blocks without full planning permission. Garages: Internal conversions can add 10–20% in value, especially for habitable or rentable units.
| Scenario | Total Investment | Annual Rent | Gross Yield | Net Yield | Additional CapEx |
|---|---|---|---|---|---|
| Baseline (refurb only) | £1,495,000 | £124,122 | 8.30% | 6.80% | £95,000 |
| Roofspace Conversion | £1,645,000 | £149,244 | 9.07% | 7.57% | £150,000 |
| Garage Conversion | £1,535,000 | £159,293 | 10.38% | 8.88% | £40,000 |
| Full Development | £1,685,000 | £184,415 | 10.94% | 9.44% | £190,000 |
| Figure: ROI Scenario Comparison for Chiswick W4 Block |
Year Return Projections
[caption id="attachment_15397" align="aligncenter" width="912"]
Cheswick development returns by palace auctions London[/caption]
Figure: 10-Year Total Return Projections (Capital Growth + Net Rental Income)