Description
Key Takeaway: Acquire a freehold 2-bedroom, 2-reception house on Horton Hill, Epsom (KT19 8SS) at £370,000—26% below its £500,000 market value—with planning scope for an HMO conversion yielding up to 6.55% and 52.1% 5-year ROI.
Introduction
The Epsom HMO investment at Horton Hill presents an unmissable Epsom below market value property opportunity. Priced at £370,000 (versus a £500,000 MV), this freehold house with two reception rooms and full refurbishment required is perfect for buy-to-let or conversion to a high-yield HMO.Description
This Epsom cash-sale investment offers:- Ground floor: two bright receptions, eat-in kitchen
- First floor: two double bedrooms, bathroom, separate WC
- Loft: potential for additional bedroom (subject to consent)
- Basement: storage/utility conversion possibility
Investment Analysis
| Scenario | Total Invest | Gross Rent pa | Net Rent pa | Yield (%) |
|---|---|---|---|---|
| Standard Rental | £395,000 | £21,725 | £15,666 | 3.97% |
| HMO Conversion | £415,000 | £35,275 | £27,184 | 6.55% |
| 5-Year ROI Comparison | ||||
| Year | Standard ROI (%) | HMO ROI (%) | ||
| -----: | -----------------: | ------------: | ||
| 1 | 7.7 | 10.1 | ||
| 2 | 15.6 | 20.4 | ||
| 3 | 23.6 | 30.8 | ||
| 4 | 31.8 | 41.3 | ||
| 5 | 40.1 | 52.1 |
Figure: Cumulative ROI over 5 years (Standard vs HMO).
Location & Transport
- Epsom Station (South Western Railway): 0.9 mi / 18 min walk
- Bus routes to Epsom town centre & Kingston
- Local schools: Blenheim Primary, Glyn School
- Surrey County Council planning: https://www.surreycc.gov.uk/land-planning-and-development
- Epsom area guide: https://palaceauctions.co.uk/areas/epsom