Description
Key Takeaways:
- Freehold PBSA: 94 large studios (121 lettable beds), high-spec, built 2022
- Income Profile: Gross £1.2 m; Current NOI £1.08 m; Upside NOI £1.38 m (+£300k)
- Guide Price: £16 000 000+ (6.75% current yield; 8.62% post-uplift yield)
- Location: 5-minute walk to University of Huddersfield and town centre
- Tax Benefits: Up to £2 m VAT reclaim & capital allowances cash-back available
Guide Price
£16,000,000+
Features
- 94 large private studios (121 beds)
- Delivered 2022 – institutional-grade finishes
- Fully let for FY23 & FY24; oversubscribed for FY25
- Gross rent c. £1.2 m; NOI c. £1.08 m
- Upside NOI potential of £300 k p.a. via vending, premium services
- Freehold title
- 5-minute walk to University of Huddersfield (17 000+ students)
- Strong supply–demand imbalance; rental demand ↑26% (2020–21)
- £2 m+ tax reclaims (VAT & capital allowances)
- NDA & EOI required; 3% sourcing fee
Description
Property Overview
This landmark purpose-built student accommodation (PBSA) in Huddersfield HD1 comprises 94 high-spec studios, delivering 121 lettable beds. Completed in 2022, it was designed to institutional standards and fully let in its first two operating years, with new demand outstripping supply for the next academic cycle.
Investment Highlights
- Strong Income: Gross rent of c. £1.2 m; current NOI of £1.08 m, with simple value-add measures unlocking an extra £300 k p.a.
- Yield Potential: At a guide price of £16 m+, investors achieve 6.75% net yield today, rising to 8.62% post-uplift (see Figure 1).
- Tax Cash-Back: Vendor estimates up to £2 m return via VAT and capital allowances.
- Market Position: Only a handful of off-market PBSA blocks trade in HD1; comparable PBSA (Vision) achieves 10% net yield
.
Location & Transport
Nestled just 400 m from the University of Huddersfield, this asset benefits from:
- Walkability: 5 min to campus, town centre shops, bars, and transport hub
- Regional Connectivity: Direct rail links to Leeds (20 min) and Manchester (50 min)
- Local Regeneration: Part of a £300 m town-centre investment plan, further boosting student inflows
.
Amenities & Features
- Private ensuite studio with kitchenette, study area, and high-end furnishings
- All-inclusive bills & superfast Wi-Fi (100 Mbps+)
- Communal study rooms, lounges, and cinema/games area
- Secure cycle storage & CCTV-monitored entry
- On-site laundry, parcel concierge, and 24/7 staff support
Investment Analysis
Yield Analysis

Figure 1: Yield vs Purchase Price – current vs uplifted NOI.
| Purchase Price | Current NOI | Current Yield | Uplifted NOI | Uplifted Yield |
|---|---|---|---|---|
| £16 000 000 | £1 080 000 | 6.75% | £1 380 000 | 8.62% |
Key Insight: At £16 m, this asset offers a STRONG BUY scenario—above market average yield with low–medium risk.
Comparable Transactions
| Asset | Location | Beds/Units | Price/unit | Yield |
|---|---|---|---|---|
| Vision, Huddersfield | HD1 | 198 studios | £93,995/unit | 10% net |
| Hyde Park HMO | Leeds | 176 beds | N/A | 7-10% net |
Addendum
- NDA/EOI: Access full data-room upon signed NDA/EoI
- Tax Benefit Update: Vendor finalising exact VAT reclaim & capital allowances; c. £2 m expected
Map

EPC
Rating: B (available via Legal Pack link)
Street View

Income Schedule
- FY23: £1 080 000 NOI
- FY24: £1 080 000 NOI
- Post-uplift potential: £1 380 000 NOI
Legal Pack
Location
Huddersfield HD1, within the town centre conservation area, 400 m from the University campus.
Media Links
Amenities List
- Freehold ownership
- High-spec private studios
- Ensuite bathrooms & kitchenettes
- All-inclusive bills & superfast Wi-Fi
- Communal study lounges & cinema room
- On-site laundry & parcel concierge
- Secure bike storage & CCTV
- 24/7 on-site management
Listing Updated: 07 October 2025, 12:48 GMT
