Description
Key Takeaway: Vacant freehold 3-bed mid-terrace at £600,000 with £140,000 immediate equity (23%). Realistic net rental yield ~3.9% and 10-year annualized ROI of 12.9%.
✨ Features
• Guide Price: £600,000 (Sourcing Fee Applies)
• Bedrooms: 3
• Property Type: Mid-Terrace House
• Tenure: Freehold, Vacant on Completion
• Immediate Equity: £140,000 (23%)
• HMO Potential: Yes, subject to C4 licence
• Transport: 9 min walk to Island Gardens DLR
Description
This vacant 3-bedroom mid-terrace house on Parsonage Street, Isle of Dogs, offers an exceptional entry price of £600,000 against a £740,000 market valuation, unlocking £140,000 of immediate equity. Boasting three double bedrooms, a bright reception and kitchen at ground floor, and flexible upstairs layouts, the property caters perfectly to owner-occupiers, investors or HMO conversions.
Moreover, mid-terrace freeholds on Parsonage Street have traded between £490,000 and £505,000 in 2024–25, with larger Victorian examples achieving up to £675,000. This demonstrates both the solidity of local pricing and the upside potential through refurbishment or rental conversion.
Investment Highlights:
- Strong Yield: Average rent of £2,700 pcm yields 5.4% gross, 3.9% net after expenses.
- Long-Term Growth: 10-year annualized ROI of 12.9% under moderate capital growth.
- HMO Upside: Licence for 4–6 occupants could boost income further.
Location & Lifestyle:
- Island Gardens DLR (9 min walk) links you to Canary Wharf and the Jubilee Line for West End and City commuting.
- Canary Wharf College (primary) 220 yds away; George Green’s School 180 yds for secondary.
- Mudchute Park & Farm and Island Gardens riverside park within easy reach for leisure and families.
In summary, Parsonage Street combines a discounted purchase, strong income metrics, and prime connectivity, making it a standout opportunity in E14.
Map

EPC
Energy Performance Certificate: Available on request
Income Analysis
The chart below compares gross vs net rental yields and annualized ROI under three capital growth scenarios:

Figure: Rental Yield Comparison & ROI Projections (Conservative, Moderate, Strong Growth)
Legal Pack
Sale documents and due-diligence packs available on request.
Location Details
| Amenity/Feature | Detail |
|---|---|
| DLR Station | Island Gardens – 9 min walk |
| Primary School | Canary Wharf College – 220 yds |
| Secondary School | George Green’s – 180 yds |
| Park & Leisure | Mudchute Park & Farm – walking distance |
| River Bus | Greenwich Pier – 19 min walk |
| Shopping & Dining | Canary Wharf – 1 DLR stop |
Media & Resources
- Internal: Auction Calendar
- Internal: London Auctions Guide
- Internal: Auction Process Guide
- External: Tower Hamlets Council Planning
- External: TfL DLR Information
Amenities
• Vacant on Completion • HMO Potential
• Island Gardens DLR (9 min) • Canary Wharf (1 stop)
• Mudchute Park & Farm
• Gigabit Broadband • Rivers & River Bus Nearby
Updated: 07 October 2025, 08:37
