Description
Welcome to this Hayes HMO investment opportunity, offering investors a rare chance to acquire a fully established, 12-unit House in Multiple Occupation at 2 Chalfont Road, Hayes UB3 3BU. With a proven LHA income of £143,520 per annum and an asking price of £1.4 million, this freehold asset promises strong yields and near-term payback.
Hayes HMO Investment opportunity Property Details
Key Takeaways:
• 12-unit HMO generating £143,520 p.a. LHA income
• Asking price: £1,400,000 (Freehold, vacant, auction sale)
• Gross yield: 10.25% | Net yield: 7.48% | Payback: 13.4 years
• Immediate cash flow with individual room licences
Units: 12 self-contained rooms

Figure 1: “Hayes HMO investment opportunity exterior view 2 Chalfont Road”.
Hayes HMO Investment opportunity Investment Highlights
• Annual LHA Income: £143,520
• Monthly Income: £11,960
• Gross Yield: 10.25%
• Net Annual Income: £104,770 (after 27% expenses)
• Net Yield: 7.48%
• Payback Period: 13.4 years
Location & Transport
2 Chalfont Road sits in Hayes (UB3 3BU), close to:
- Hayes & Harlington Station (Elizabeth Line service)
- Heathrow Airport (10‐minute drive)
- Local bus routes to Uxbridge and West Drayton
- Shopping: The Beacon Centre, local high street amenities
- Schools: Botwell House Primary, Hayes Grammar
Investment Analysis
Metric | Value |
---|---|
Purchase Price | £1,400,000 |
Annual Income | £143,520 |
Monthly Income | £11,960 |
Gross Yield | 10.25% |
Net Yield | 7.48% |
Payback Period | 13.4 years |
Units | 12 |
This established HMO delivers immediate cash flow and low void risk thanks to the LHA‐supported tenancies. Furthermore, the freehold title and vacant possession allow you to implement rent reviews or refurbishments without delay, enhancing long-term value.
Internal Links
• Auction Calendar
• Hayes Area Guide
• Investment Tips Blog
Outbound Links
• Hayes market trends (Rightmove)
• LHA rates – Hillingdon Council
• HMO licensing – GOV.UK
• Elizabeth Line – TfL
For more information or to arrange a viewing, contact Palace Auctions today.